Financial statements — ERICSSON NIKOLA TESLA d.d.

As-reported financial statements for ERICSSON NIKOLA TESLA d.d. (ERNT): income statement, balance sheet and cash flow — every period in our database, EUR millions. Line items follow our standardized extraction schema; the original labels are in the source documents linked in the column headers.

Income statement (annual, EUR millions)

Line item	FY2025	FY2024	FY2023	FY2022 converted from HRK
Operating revenue	243.8	255.4	310.9	302.9
Operating expenses	222.9	233.2	286.2	285.8
Material costs	—	85.1	129.7	125.3
Depreciation and amortization	5.2	5.3	6.0	6.5
Operating profit (EBIT)	20.9	22.1	24.8	17.1
Net financial result	0.6	1.1	0.5	0.5
Interest expense	—	0.8	0.2	0.2
Pre-tax profit	21.5	23.2	25.2	17.6
Income tax	3.7	7.7	3.0	1.7
Net profit for the period	17.7	15.6	22.2	15.8
attributable to owners of the parent	17.7	15.6	22.2	15.8
attributable to non-controlling interests	0.0	0.0	0.0	0.0

Balance sheet (annual, EUR millions)

Line item	FY2025	FY2024	FY2023	FY2022 converted from HRK
Total assets	170.4	179.7	192.6	166.6
Current assets	—	142.9	155.1	137.5
Inventories	—	9.6	9.9	13.2
Trade receivables	—	25.0	28.6	30.3
Short-term financial assets	—	5.1	4.2	4.9
Cash and cash equivalents	47.2	58.7	72.7	69.9
Total equity and reserves	69.8	68.0	72.5	57.8
attributable to owners of the parent	69.8	68.0	72.5	57.8
non-controlling interests	0.0	0.0	0.0	0.0
retained earnings	—	26.4	28.5	20.4
Current liabilities	—	70.9	72.5	58.5
Trade payables	—	15.0	12.0	15.5
Short-term financial liabilities (debt)	9.6	2.1	2.5	4.1
Long-term financial liabilities (debt)	11.5	12.6	13.4	3.9

Cash flow (annual, EUR millions)

Line item	FY2025	FY2024	FY2023	FY2022 converted from HRK
Cash flow from operating activities	17.5	10.3	16.7	24.8
Cash flow from investing activities	—	-0.3	-0.7	0.3
Capital expenditure (capex)	4.0	2.4	2.1	2.0
Cash flow from financing activities	—	-23.9	-13.3	-18.7

Stock profile and key indicators · Methodology

For information only — not investment advice or a recommendation.