Financial statements — HELIOS FAROS d.d.
As-reported financial statements for HELIOS FAROS d.d. (HEFA): income statement, balance sheet and cash flow — every period in our database, EUR thousands. Line items follow our standardized extraction schema; the original labels are in the source documents linked in the column headers.
Income statement (annual, EUR thousands)
| Line item | FY2025 | FY2024 | FY2023 | FY2022 converted from HRK |
|---|---|---|---|---|
| Operating revenue | 13,779 | 12,156 | 9,941 | 6,603 |
| Operating expenses | 13,647 | 14,389 | 11,035 | 8,169 |
| Material costs | — | 4,953 | 4,468 | 3,527 |
| Depreciation and amortization | 2,938 | 2,812 | 2,254 | 1,336 |
| Operating profit (EBIT) | 133 | -2,233 | -1,094 | -1,566 |
| Net financial result | -449 | -71 | -326 | 344 |
| Interest expense | — | 445 | 86 | 2 |
| Pre-tax profit | -317 | -2,304 | -1,421 | -1,222 |
| Income tax | 0 | 15 | — | 50 |
| Net profit for the period | -317 | -2,319 | -1,421 | -1,272 |
| attributable to owners of the parent | -317 | -2,319 | -1,421 | -1,272 |
| attributable to non-controlling interests | 0 | 0 | 0 | 0 |
Balance sheet (annual, EUR thousands)
| Line item | FY2025 | FY2024 | FY2023 | FY2022 converted from HRK |
|---|---|---|---|---|
| Total assets | 66,609 | 67,003 | 59,900 | 48,008 |
| Current assets | — | 10,517 | 8,158 | 2,601 |
| Inventories | — | 182 | 195 | 349 |
| Trade receivables | — | 134 | 89 | 173 |
| Short-term financial assets | — | 2,005 | 6 | 3 |
| Cash and cash equivalents | 9,203 | 7,999 | 7,377 | 1,398 |
| Total equity and reserves | 51,176 | 51,493 | 52,476 | 45,853 |
| attributable to owners of the parent | 51,176 | 51,493 | 52,476 | 45,853 |
| non-controlling interests | 0 | 0 | 0 | 0 |
| retained earnings | — | 0 | 0 | 0 |
| Current liabilities | — | 1,168 | 2,566 | 1,975 |
| Trade payables | — | 306 | 1,911 | 1,660 |
| Short-term financial liabilities (debt) | 1,346 | 148 | 28 | 0 |
| Long-term financial liabilities (debt) | 12,607 | 13,800 | 4,680 | 0 |
Cash flow (annual, EUR thousands)
| Line item | FY2025 | FY2024 | FY2023 | FY2022 converted from HRK |
|---|---|---|---|---|
| Cash flow from operating activities | 2,567 | 1,947 | 1,534 | -518 |
| Cash flow from investing activities | — | -10,441 | -8,322 | -19,521 |
| Capital expenditure (capex) | 819 | 8,527 | 8,322 | 19,521 |
| Cash flow from financing activities | — | 9,116 | 12,768 | 17,254 |
Stock profile and key indicators · Methodology
For information only — not investment advice or a recommendation.