Financial statements — ILIRIJA d.d.
As-reported financial statements for ILIRIJA d.d. (ILRA): income statement, balance sheet and cash flow — every period in our database, EUR thousands. Line items follow our standardized extraction schema; the original labels are in the source documents linked in the column headers.
Income statement (annual, EUR thousands)
| Line item | FY2025 | FY2024 | FY2023 | FY2022 converted from HRK |
|---|---|---|---|---|
| Operating revenue | 32,830 | 30,352 | 28,048 | 23,731 |
| Operating expenses | 28,126 | 25,790 | 23,730 | 19,464 |
| Material costs | — | 8,838 | 8,068 | 6,958 |
| Depreciation and amortization | 3,271 | 3,224 | 3,239 | 2,964 |
| Operating profit (EBIT) | 4,704 | 4,562 | 4,318 | 4,267 |
| Net financial result | -90 | -128 | -247 | -408 |
| Interest expense | — | 449 | 478 | 415 |
| Pre-tax profit | 4,614 | 4,434 | 4,070 | 3,859 |
| Income tax | 891 | 858 | 791 | 741 |
| Net profit for the period | 3,723 | 3,576 | 3,280 | 3,118 |
| attributable to owners of the parent | 3,723 | 3,576 | 3,280 | 3,118 |
| attributable to non-controlling interests | 0 | 0 | 0 | 0 |
Balance sheet (annual, EUR thousands)
| Line item | FY2025 | FY2024 | FY2023 | FY2022 converted from HRK |
|---|---|---|---|---|
| Total assets | 72,532 | 71,556 | 71,560 | 70,115 |
| Current assets | — | 14,215 | 13,072 | 11,674 |
| Inventories | — | 276 | 203 | 190 |
| Trade receivables | — | 649 | 530 | 261 |
| Short-term financial assets | — | 13,000 | 12,000 | 10,672 |
| Cash and cash equivalents | 73 | 28 | 25 | 101 |
| Total equity and reserves | 56,806 | 54,693 | 53,114 | 51,066 |
| attributable to owners of the parent | 56,806 | 54,693 | 53,114 | 51,066 |
| non-controlling interests | 0 | 0 | 0 | 0 |
| retained earnings | — | 15,643 | 14,050 | 12,256 |
| Current liabilities | — | 6,161 | 6,028 | 5,265 |
| Trade payables | — | 1,600 | 1,798 | 1,308 |
| Short-term financial liabilities (debt) | 3,792 | 3,421 | 3,184 | 2,832 |
| Long-term financial liabilities (debt) | 8,352 | 10,157 | 12,012 | 13,526 |
Cash flow (annual, EUR thousands)
| Line item | FY2025 | FY2024 | FY2023 | FY2022 converted from HRK |
|---|---|---|---|---|
| Cash flow from operating activities | 7,248 | 6,763 | 6,505 | 6,372 |
| Cash flow from investing activities | — | -2,259 | -4,676 | -7,532 |
| Capital expenditure (capex) | 3,717 | 1,593 | 3,476 | 2,837 |
| Cash flow from financing activities | — | -4,502 | -1,904 | 765 |
Stock profile and key indicators · Methodology
For information only — not investment advice or a recommendation.